Home »

Investment Property Review

INSTRUCTIONS
This investment property calculator is a tool to provide preliminary pro-forma analysis on the viability of certain income properties. You simply have the enter values and click on a result box to receive updated results. For more in depth cap rate and cash on cash return also use our investment property analysis calculator.
  
ENTER TRANSACTION DETAILS HERE    
Purchase Price $ Loan Term in Years  
Down Payment $
Loan Interest Rate   % Monthly expenses/
Maintenance fees		 $
Yearly Taxes $ Homeowners Insurance $    
       
Monthly Rental $
Rent Increase Yearly    %    
       
Inflation
 (for ins, taxes, expenses)		    % Your Gross Income
        (for tax calculation)		 $
Property Value Growth
(real estate appreciation) 		   %      
        
RESULTS      
Loan Amount     $ Monthly Payment     $
INCOME Year 1 Year 2 Year 3 Year 4 Year 5
Rental Income
EXPENSES          
Insurance
Taxes
Monthly Expenses/Fees
Total Payments
Total Expenses
CASH FLOW          
Cash Flow
TAX DEDUCTION          
Interest Expense
+ Depreciation*
+ Ins, Tax, other expenses
- Rental Income
Total Tax Deduction
TAX SAVED**
           
NET WORTH          
After Tax Cash Flow
Principal Paid (est)
Property Value
Yearly addition to
Net Worth
           
Assumptions: 
* 27.5 yr straight line depreciation, deduction may be limited with high gross income.  Depreciation is based on the value of the home without the land.   In this calculation we are allocating 10% of the purchase price to the land and the remainder to the residence.
** 2001 Federal Filing Status Single  (most conservative tax rate)  Keep in mind that your tax deduction may also be limited with an adjusted gross income over $100,000.  See your tax advisor for details.		 print

Comments are closed.